Smurfit WestRock (MEX:SW1 N) Enterprise Value: MXN667,731 Mil (As of Jun. 25, 2026) ***


MEX:SW1 N Smurfit WestRock PLC MEX:SW1 N
47 GF Score
Price MXN680.00
GF Value MXN682.34
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Smurfit WestRock Enterprise Value?

Smurfit WestRock MEX:SW1 N 47 Enterprise Value is MXN667,731 Mil as of Jun. 25, 2026. GuruFocus rates MEX:SW1 N with a GF Score™ of 47/100 and a GF Value™ of MXN682.34 (Fairly Valued). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Smurfit WestRock's Enterprise Value is MXN667,731 Mil. Smurfit WestRock's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was MXN27,527 Mil. Therefore, Smurfit WestRock's EV-to-EBIT ratio for today is 24.26.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Smurfit WestRock's Enterprise Value is MXN667,731 Mil. Smurfit WestRock's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was MXN76,440 Mil. Therefore, Smurfit WestRock's EV-to-EBITDA ratio for today is 8.74.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Smurfit WestRock's Enterprise Value is MXN667,731 Mil. Smurfit WestRock's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was MXN571,864 Mil. Therefore, Smurfit WestRock's EV-to-Revenue ratio for today is 1.17.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Smurfit WestRock's Enterprise Value is MXN667,731 Mil. Smurfit WestRock's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was MXN61,589 Mil. Therefore, Smurfit WestRock's EV-to-OCF ratio for today is 10.84.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Smurfit WestRock's Enterprise Value is MXN667,731 Mil. Smurfit WestRock's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was MXN18,766 Mil. Therefore, Smurfit WestRock's EV-to-FCF ratio for today is 35.58.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Smurfit WestRock  (MEX:SW1 N) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Smurfit WestRock's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=667731.374/27526.969
=24.26

Smurfit WestRock's current Enterprise Value is MXN667,731 Mil.
Smurfit WestRock's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN27,527 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Smurfit WestRock's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=667731.374/76439.75
=8.74

Smurfit WestRock's current Enterprise Value is MXN667,731 Mil.
Smurfit WestRock's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN76,440 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Smurfit WestRock's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=667731.374/571863.87
=1.17

Smurfit WestRock's current Enterprise Value is MXN667,731 Mil.
Smurfit WestRock's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN571,864 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Smurfit WestRock's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=667731.374/61588.869
=10.84

Smurfit WestRock's current Enterprise Value is MXN667,731 Mil.
Smurfit WestRock's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN61,589 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Smurfit WestRock's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=667731.374/18766.32
=35.58

Smurfit WestRock's current Enterprise Value is MXN667,731 Mil.
Smurfit WestRock's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was MXN18,766 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Smurfit WestRock Enterprise Value Related Terms


Smurfit WestRock Enterprise Value Historical Data

* Premium members only.

The historical data trend for Smurfit WestRock's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smurfit WestRock Enterprise Value Chart

Smurfit WestRock Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 807,006.04 631,984.73

Smurfit WestRock Quarterly Data
Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 817,437.60 798,721.33 672,894.21 631,984.73 625,952.09

MEX:SW1 N vs PKG, AMCR, IP: Enterprise Value Comparison

For the Packaging & Containers subindustry, Smurfit WestRock's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smurfit WestRock Enterprise Value vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Smurfit WestRock's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Smurfit WestRock's Enterprise Value falls into.


MEX:SW1 N
47GF Score
Smurfit WestRock PLC MEX:SW1 N
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smurfit WestRock Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Smurfit WestRock's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Smurfit WestRock's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of MXN667,731 Mil mean?
Smurfit WestRock (MEX:SW1 N) has a Enterprise Value of MXN667,731 Mil as of Jun. 25, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Smurfit WestRock and its competitors.
Is Smurfit WestRock's Enterprise Value too high?
Smurfit WestRock's current Enterprise Value is MXN667,731 Mil. Overall, Smurfit WestRock has a GF Score™ of 47/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Smurfit WestRock's Enterprise Value compare to PKG and AMCR?
Smurfit WestRock's Enterprise Value of MXN667,731 Mil can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Packaging & Containers company?
A good Enterprise Value depends on the Packaging & Containers industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Smurfit WestRock and its competitors. Smurfit WestRock's current Enterprise Value is MXN667,731 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smurfit WestRock stock overvalued right now?
Based on GuruFocus' analysis, Smurfit WestRock (MEX:SW1 N) is currently considered Fairly Valued. The stock's GF Value™ is MXN682.34, compared to a current price of MXN680.00 — trading 0.3% below its estimated fair value. The current Enterprise Value is MXN667,731 Mil. Smurfit WestRock's overall GF Score™ is 47/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Smurfit WestRock (MEX:SW1 N), the current Enterprise Value is MXN667,731 Mil as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smurfit WestRock (MEX:SW1 N) Overvalued in 2026?

Based on GuruFocus' analysis, Smurfit WestRock stock appears to be undervalued. The current stock price of MXN680.00 is trading 0.3% below its estimated GF Value™ of MXN682.34. GuruFocus considers Smurfit WestRock to be Fairly Valued.

Key valuation signals for MEX:SW1 N:

  • Enterprise Value: MXN667,731 Mil
  • GF Value™: MXN682.34 vs. price of MXN680.00 (0.3% below fair value)
  • GF Score™: 47/100 with 8 warning signs

No single metric tells the full story. See the MEX:SW1 N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smurfit WestRock Business Description

Address Beech Hill, Clonskeagh, Dublin 4, Dublin, IRL, D04 N2R2
Smurfit WestRock PLC manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. operates a vertically integrated system supplying wood and recovered fiber to produce various grades of board, which are then converted into packaging products. Its main packaging categories include corrugated containers and consumer packaging, with additional products such as solidboard, kraft paper, graphic board, paper sacks, and bag-in-box packaging. The company's geographical segments include North America (including the U.S., Canada and Mexico), Europe, the Middle East and Africa and Asia-Pacific, and Latin America. The majority of the company's revenue is derived from product sales in the North American region.
47GF Score

Get the complete analysis for MEX:SW1 N

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN680.00
Price
MXN682.34
GF Value